Undisclosed Address, Annandale, VA 22003
- Beds
- 4
- Baths
- 4
- Sqft
- 1,588
View property features, location on map, relevant school information and overview from seller's agent.
- 15
- 0
Overview
Details
Property Type: Multi-Residential
Cap Rate: 4.0% Pro-Forma Cap Rate: 5.568%
NOI: $38,173 Pro-Forma NOI: $53,173
Marketing Description
Amazing Investment Opportunity! Income producing property. There are two levels and a lower level to the home. The second level has the master bedroom ensuite with a new bathroom and custom shower, plus double sink vanities, custom closet assembly, an additional second closet, and a private balcony. There are two adjacent bedrooms and a new bathroom. The first level is where we have the kitchen. It has luxury furnishings including stainless steel appliances, wooden floors, and granite countertops. The kitchen features electric cooking and plenty of storage cabinets and large pantries. There's a large living room/family room and dining room (hardwood floors), with access to the deck. A half bath is also available for guests. The laundry also has a washer and dryer set with more storage space. The lower level is the rec room with a fireplace and a beautiful new bathroom.
The neighborhood is great--quiet--and the neighbors are very friendly. We are 5 minutes away and centrally located allowing access to 495, 395, and 95 interstates. Metro is here within walking distance, Unbelievable location inside the beltway, close to interstates, shopping, restaurants & public trans (Metro). making commuting to D.C. more convenient.
Investment Highlights
Tenant Paid Heat; HVAC
Tenant Paid Hot Water
Tenant Paid Central Air Conditioning
Tenant Paid Water and Sewer
Tenant Paid Electric
Location
Full feature list
Basic info
- Property type
- Other residential
- Number of stories
- 2
- Number of bedrooms
- 4
- Number of bathrooms
- 4
- Square feet
- 1,588
- Lot size (acres)
- 0.06
- Year built
- 1974
Interior features
- Basement
- Yes, Finished
- Fireplaces
- 1
Utilities
- Heating
- Electric
- Cooling
- Central Air, Ceiling Fans
- Sewer
- Public Sewer
- Water
- Public Water
Estimated monthly costs
- HOA Fees
- $98
Taxes
- Tax Annual Amount (2025)
- $6,245
Public schools
Disclaimer: Certain information displayed on this listing has been derived from parties other than Final Offer, LLC. Information provided and their sources have been deemed reliable, but accuracy of information is not guaranteed and therefore should be independently verified.
Sourced from: Bright MLS MLS®#: VAFX2187678 Last checked: …

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which LPT Realty, LLC participates, and is provided by BRIGHT through a licensing agreement. The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on this website may no longer be available because they are under contract, have closed or are no longer being offered for sale. Information Deemed Reliable But Not Guaranteed. Copyright © 2026 Bright MLS. All rights reserved.