706 708 800 Navidad St, Bryan, TX 77801

Sqft
9,600

Sign in to view any offers or make an offer. View property features, location on map, relevant school information and overview from seller's agent.

Listed byJerman Realty Inc
  • 1
  • 0

Overview

$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year.

Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month.

Annual revenue is $240,937.
Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
91% occupancy on airbnb. In-house management and maintenance.

The property is close to Legend Event Center and only a 5 minute drive to the vet school.

Seller is a licensed real estate agent.

Location

Full feature list

Basic info

Property type
Multi-family
Square feet
9,600
Year built
1979

Utilities

Heating
Central, Electric

Taxes

Tax Annual Amount
$15,633

Public schools

Loading

Disclaimer: Certain information displayed on this listing has been derived from parties other than Final Offer, LLC. Information provided and their sources have been deemed reliable, but accuracy of information is not guaranteed and therefore should be independently verified.

Sourced from: Bryan College Station Regional MLS MLS®#: 25008119 Last checked:

The data relating to real estate for sale on this website comes in part from the Internet Data exchange program of The Bryan-College Station Association of REALTORS®. IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The MLS may, in its discretion, require use of other disclaimers as necessary to protect participants and/or the MLS from liability. Information deemed reliable but not guaranteed. Copyright © 2026 The Bryan-College Station Association of REALTORS®. All Rights Reserved.